The Discounted Cash Flow (DCF) valuation of Garden Reach Shipbuilders & Engineers Ltd (GRSE.NS) is 823.09 INR. With the latest stock price at 2,896.80 INR, the upside of Garden Reach Shipbuilders & Engineers Ltd based on DCF is -71.6%.
Based on the latest price of 2,896.80 INR and our DCF valuation, Garden Reach Shipbuilders & Engineers Ltd (GRSE.NS) is a sell. selling GRSE.NS stocks now will result in a potential gain of 71.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.6% - 18.1% | 15.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 694.88 - 1,047.40 | 823.09 |
| Upside | -76.0% - -63.8% | -71.6% |