The Discounted Cash Flow (DCF) valuation of Garden Reach Shipbuilders & Engineers Ltd (GRSE.NS) is 650.83 INR. With the latest stock price at 2,359.30 INR, the upside of Garden Reach Shipbuilders & Engineers Ltd based on DCF is -72.4%.
Based on the latest price of 2,359.30 INR and our DCF valuation, Garden Reach Shipbuilders & Engineers Ltd (GRSE.NS) is a sell. selling GRSE.NS stocks now will result in a potential gain of 72.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.6% - 17.4% | 15.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 563.70 - 797.69 | 650.83 |
| Upside | -76.1% - -66.2% | -72.4% |