The Discounted Cash Flow (DCF) valuation of Granite Real Estate Investment Trust (GRT.UN.TO) is 100.28 CAD. With the latest stock price at 70.55 CAD, the upside of Granite Real Estate Investment Trust based on DCF is 42.1%.
Based on the latest price of 70.55 CAD and our DCF valuation, Granite Real Estate Investment Trust (GRT.UN.TO) is a buy. buying GRT.UN.TO stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 60.81 - 193.28 | 100.28 |
| Upside | -13.8% - 174.0% | 42.1% |