The Discounted Cash Flow (DCF) valuation of Granite Real Estate Investment Trust (GRT.UN.TO) is 93.89 CAD. With the latest stock price at 72.80 CAD, the upside of Granite Real Estate Investment Trust based on DCF is 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.9% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 59.91 - 165.31 | 93.89 |
| Upside | -17.7% - 127.1% | 29.0% |