The Discounted Cash Flow (DCF) valuation of GrubHub Inc (GRUB) is (26.39) USD. With the latest stock price at 6.72 USD, the upside of GrubHub Inc based on DCF is -492.8%.
Based on the latest price of 6.72 USD and our DCF valuation, GrubHub Inc (GRUB) is a sell. selling GRUB stocks now will result in a potential gain of 492.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.8% - 7.7% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (90.94) - (15.95) | (26.39) |
Upside | -1453.3% - -337.3% | -492.8% |