The Discounted Cash Flow (DCF) valuation of GrowGeneration Corp (GRWG) is (13.77) USD. With the latest stock price at 1.62 USD, the upside of GrowGeneration Corp based on DCF is -950.1%.
Based on the latest price of 1.62 USD and our DCF valuation, GrowGeneration Corp (GRWG) is a sell. selling GRWG stocks now will result in a potential gain of 950.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.0% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (97.22) - (7.58) | (13.77) |
| Upside | -6101.4% - -568.1% | -950.1% |