The Discounted Cash Flow (DCF) valuation of GrowGeneration Corp (GRWG) is (8.96) USD. With the latest stock price at 1.86 USD, the upside of GrowGeneration Corp based on DCF is -581.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 20.0% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (55.58) - (4.68) | (8.96) |
| Upside | -3088.1% - -351.4% | -581.7% |