The Discounted Cash Flow (DCF) valuation of GrowGeneration Corp (GRWG) is (15.03) USD. With the latest stock price at 1.16 USD, the upside of GrowGeneration Corp based on DCF is -1395.8%.
Based on the latest price of 1.16 USD and our DCF valuation, GrowGeneration Corp (GRWG) is a sell. selling GRWG stocks now will result in a potential gain of 1395.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (92.04) - (8.31) | (15.03) |
| Upside | -8034.7% - -816.1% | -1395.8% |