The Discounted Cash Flow (DCF) valuation of GrowGeneration Corp (GRWG) is (13.77) USD. With the latest stock price at 1.67 USD, the upside of GrowGeneration Corp based on DCF is -924.4%.
Based on the latest price of 1.67 USD and our DCF valuation, GrowGeneration Corp (GRWG) is a sell. selling GRWG stocks now will result in a potential gain of 924.4%.
Note: valuation result may not be accurate due to the company's negative cashflows.
Range | Selected | |
WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (76.16) - (7.74) | (13.77) |
Upside | -4660.4% - -563.6% | -924.4% |