As of 2025-05-15, the Intrinsic Value of Globalstar Inc (GSAT) is 12.03 USD. This GSAT valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 18.66 USD, the upside of Globalstar Inc is -35.5%.

The range of the Intrinsic Value is 6.72 - 17.42 USD.

Is GSAT undervalued or overvalued?

Based on its market price of 18.66 USD and our intrinsic valuation, Globalstar Inc (GSAT) is overvalued by 35.5%.

18.66 USD

Stock Price

12.03 USD

Intrinsic Value

Intrinsic Value Details

GSAT Intrinsic Value - Valuation Summary

	Range	Selected	Upside
a
DCF (Growth Exit 5Y)	(191.00) - (12.79)	(22.66)	-221.5%
DCF (EBITDA Exit 5Y)	6.72 - 17.42	12.03	-35.5%
DCF (EBITDA Exit 10Y)	6.54 - 21.32	13.54	-27.4%
Peter Lynch Fair Value	-2.5 - -2.5	-2.5	-113.37%
P/E Multiples	(8.56) - (6.15)	(7.05)	-137.8%
EV/EBITDA Multiples	6.45 - 14.41	10.68	-42.8%
Earnings Power Value	5.55 - 8.11	6.83	-63.4%

GSAT Intrinsic Value - Peers Comparison

	Range	Selected	Upside
a
Vonage Holdings Corp	6.88 - 6.88	6.88	-32.3%
Lumen Technologies Inc	(3.33) - 90.60	5.44	26.3%
Iridium Communications Inc	20.17 - 95.04	37.63	48.6%
Cogent Communications Holdings Inc	(11.37) - 12.38	3.66	-92.8%
Gamma Communications PLC	927.31 - 1,885.9	1,237.82	5.8%
Liberty Latin America Ltd	(13.61) - 445.78	6.00	21.5%
ORBCOMM Inc	(0.80) - 23.30	0.60	-94.8%
Bandwidth Inc	(0.96) - 17.33	2.80	-80.8%
Sify Technologies Ltd	2.72 - 18.32	5.85	31.8%

GSAT Intrinsic Value - Key Valuation Metrics

Market Cap (mil)	2,362
Beta	1.7
Outstanding shares (mil)	127
Enterprise Value (mil)	2,482

Market risk premium	5.1%
Cost of Equity	6.45%
Cost of Debt	5.5%
WACC	6.2%