As of 2024-12-15, the Intrinsic Value of VH Global Sustainable Energy Opportunities PLC (GSEO.L) is 262.05 GBP. This GSEO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.20 GBP, the upside of VH Global Sustainable Energy Opportunities PLC is 314.60%.

The range of the Intrinsic Value is 231.49 - 304.35 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	231.49 - 304.35	262.05	314.6%
DCF (Growth 10y)	250.44 - 319.66	279.56	342.3%
DCF (EBITDA 5y)	185.45 - 189.75	187.58	196.8%
DCF (EBITDA 10y)	212.33 - 221.60	216.89	243.2%
Fair Value	117.33 - 117.33	117.33	85.66%
P/E	63.34 - 63.36	63.35	0.2%
EV/EBITDA	62.66 - 63.18	62.92	-0.4%
EPV	118.35 - 131.27	124.81	97.5%
DDM - Stable	42.02 - 78.03	60.03	-5.0%
DDM - Multi	158.77 - 217.25	182.75	189.2%