The Discounted Cash Flow (DCF) valuation of Gatekeeper Systems Inc (GSI.V) is 0.16 CAD. With the latest stock price at 0.57 CAD, the upside of Gatekeeper Systems Inc based on DCF is -71.4%.
Based on the latest price of 0.57 CAD and our DCF valuation, Gatekeeper Systems Inc (GSI.V) is a sell. selling GSI.V stocks now will result in a potential gain of 71.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.15 - 0.18 | 0.16 |
| Upside | -73.4% - -68.0% | -71.4% |