The Discounted Cash Flow (DCF) valuation of International Gas Product Shipping JSC (GSP.VN) is 12.49 VND. With the latest stock price at 12.25 VND, the upside of International Gas Product Shipping JSC based on DCF is 2.0%.
Based on the latest price of 12.25 VND and our DCF valuation, International Gas Product Shipping JSC (GSP.VN) is a buy. buying GSP.VN stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.6% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.67 - 16.77 | 12.49 |
| Upside | -21.0% - 36.9% | 2.0% |