As of 2024-12-11, the Intrinsic Value of Golden Shield Resources Inc (GSRI.CN) is
-0.53 CAD. This GSRI.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.04 CAD, the upside of Golden Shield Resources Inc is
-1,609.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.53 CAD
Intrinsic Value
GSRI.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.53 - -0.53 |
-0.53 |
-1,609.84% |
| DDM - Stable |
(0.21) - (0.36) |
(0.29) |
-923.9% |
| DDM - Multi |
(0.17) - (0.23) |
(0.20) |
-665.6% |
GSRI.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.23 |
| Beta |
4.48 |
| Outstanding shares (mil) |
63.75 |
| Enterprise Value (mil) |
1.72 |
| Market risk premium |
5.10% |
| Cost of Equity |
34.43% |
| Cost of Debt |
5.00% |
| WACC |
19.06% |