As of 2025-07-12, the Intrinsic Value of Golden Shield Resources Inc (GSRI.CN) is -1.61 CAD. This GSRI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.32 CAD, the upside of Golden Shield Resources Inc is -604.65%.
Based on its market price of 0.32 CAD and our intrinsic valuation, Golden Shield Resources Inc (GSRI.CN) is overvalued by 604.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.61 - -1.61 | -1.61 | -604.65% |
| DDM - Stable | (0.72) - (1.25) | (0.99) | -408.2% |
| DDM - Multi | (1.01) - (1.40) | (1.18) | -468.2% |
| Market Cap (mil) | 2.11 |
| Beta | 3.98 |
| Outstanding shares (mil) | 6.60 |
| Enterprise Value (mil) | 1.73 |
| Market risk premium | 5.10% |
| Cost of Equity | 31.25% |
| Cost of Debt | 5.00% |
| WACC | 17.47% |