The Discounted Cash Flow (DCF) valuation of GSTechnologies Ltd (GST.L) is (1.76) GBP. With the latest stock price at 1.80 GBP, the upside of GSTechnologies Ltd based on DCF is -197.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.7% | 6.4% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (16.86) - (0.95) | (1.76) |
| Upside | -1036.6% - -152.7% | -197.7% |