The Discounted Cash Flow (DCF) valuation of Gran Tierra Energy Inc (GTE) is 17.35 USD. With the latest stock price at 4.10 USD, the upside of Gran Tierra Energy Inc based on DCF is 323.1%.
Based on the latest price of 4.10 USD and our DCF valuation, Gran Tierra Energy Inc (GTE) is a buy. buying GTE stocks now will result in a potential gain of 323.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 9.7% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.64 - 22.20 | 17.35 |
| Upside | 232.6% - 441.5% | 323.1% |