Is GTII.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Green Thumb Industries Inc (GTII.CN) is 20.75 CAD. With the latest stock price at 7.17 CAD, the upside of Green Thumb Industries Inc based on DCF is 189.4%. This means that GTII.CN is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.38 - 38.34 | 20.75 |
| Upside | 100.5% - 434.8% | 189.4% |