The Discounted Cash Flow (DCF) valuation of GTL Infrastructure Ltd (GTLINFRA.NS) is 1.80 INR. With the latest stock price at 1.47 INR, the upside of GTL Infrastructure Ltd based on DCF is 22.8%.
Based on the latest price of 1.47 INR and our DCF valuation, GTL Infrastructure Ltd (GTLINFRA.NS) is a buy. buying GTLINFRA.NS stocks now will result in a potential gain of 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 13.4% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.14 - 13.79 | 1.80 |
| Upside | -90.7% - 837.8% | 22.8% |