GTLY.L
Gateley Holdings PLC
Price:  
138.00 
GBP
Volume:  
39,946.00
United Kingdom | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTLY.L DCF Valuation - Growth Exit 5Y

-45.0%
Upside

Is GTLY.L a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Gateley Holdings PLC (GTLY.L) is 75.86 GBP. With the latest stock price at 138.00 GBP, the upside of Gateley Holdings PLC based on DCF is -45.0%. This means that GTLY.L is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.3% - 6.8% 6.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 32.71 - 550.87 75.86
Upside -76.3% - 299.2% -45.0%
138.00 GBP
Stock Price
75.86 GBP
Fair Price