The Discounted Cash Flow (DCF) valuation of Gateley Holdings PLC (GTLY.L) is (108.29) GBP. With the latest stock price at 105.50 GBP, the upside of Gateley Holdings PLC based on DCF is -202.6%.
Based on the latest price of 105.50 GBP and our DCF valuation, Gateley Holdings PLC (GTLY.L) is a sell. selling GTLY.L stocks now will result in a potential gain of 202.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (291.42) - (79.80) | (108.29) |
| Upside | -376.2% - -175.6% | -202.6% |