The Discounted Cash Flow (DCF) valuation of Gateley Holdings PLC (GTLY.L) is (236.15) GBP. With the latest stock price at 126.50 GBP, the upside of Gateley Holdings PLC based on DCF is -286.7%.
Based on the latest price of 126.50 GBP and our DCF valuation, Gateley Holdings PLC (GTLY.L) is a sell. selling GTLY.L stocks now will result in a potential gain of 286.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (777.49) - (149.25) | (236.15) |
| Upside | -714.6% - -218.0% | -286.7% |