The Discounted Cash Flow (DCF) valuation of Gateley Holdings PLC (GTLY.L) is 73.27 GBP. With the latest stock price at 132.00 GBP, the upside of Gateley Holdings PLC based on DCF is -44.5%.
Based on the latest price of 132.00 GBP and our DCF valuation, Gateley Holdings PLC (GTLY.L) is a sell. selling GTLY.L stocks now will result in a potential gain of 44.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.8% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 34.74 - 299.46 | 73.27 |
| Upside | -73.7% - 126.9% | -44.5% |