What is the intrinsic value of GTLY.L?

As of 2026-03-08, the Intrinsic Value of Gateley Holdings PLC (GTLY.L) is 14.90 GBP. This GTLY.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 73.50 GBP, the upside of Gateley Holdings PLC is -79.73%.

Is GTLY.L undervalued or overvalued?

Based on its market price of 73.50 GBP and our intrinsic valuation, Gateley Holdings PLC (GTLY.L) is overvalued by 79.73%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(294.07) - (74.34)	(101.88)	-238.6%
DCF (Growth 10y)	(84.43) - (339.74)	(116.56)	-258.6%
DCF (EBITDA 5y)	(32.85) - (21.82)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(40.89) - (29.69)	(1,234.50)	-123450.0%
Fair Value	14.90 - 14.90	14.90	-79.73%
P/E	51.61 - 63.90	57.03	-22.4%
EV/EBITDA	4.60 - 368.89	132.91	80.8%
EPV	479.78 - 614.34	547.06	644.3%
DDM - Stable	38.62 - 211.51	125.07	70.2%
DDM - Multi	51.64 - 220.29	83.72	13.9%