The Discounted Cash Flow (DCF) valuation of GTNFoods JSC (GTN.VN) is 13,267.08 VND. With the latest stock price at 19,100.00 VND, the upside of GTNFoods JSC based on DCF is -30.5%.
Based on the latest price of 19,100.00 VND and our DCF valuation, GTNFoods JSC (GTN.VN) is a sell. selling GTN.VN stocks now will result in a potential gain of 30.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10,123.30 - 19,918.29 | 13,267.08 |
| Upside | -47.0% - 4.3% | -30.5% |