As of 2026-04-01, the Fair Value of Gray Television Inc (GTN) is -20.48 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.34 USD, the upside of Gray Television Inc is -571.80%.
With the market price of 4.34 USD and our fair value calculation, Gray Television Inc (GTN) is not a good investment. Investing in GTN stocks now will result in a potential loss of 571.80%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 90.00 | 455.00 | -76.00 | 375.00 | -85.00 | 151.80 |
| YoY growth | -78.05% | 405.56% | -116.70% | 593.42% | -122.67% | 136.31% |
| Market Cap (mil) | 450.41 |
| P/E | |
| Forward P/E |
| EPS | -0.82 |
| Avg earnings growth rate | 136.31% |
| TTM earnings | -85.00 |