GTN
Gray Television Inc
Price:  
5.72 
USD
Volume:  
1,162,525.00
United States | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GTN Fair Value

444.90 %
Upside

As of 2024-03-01, the Fair Value of Gray Television Inc (GTN) is 31.17 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.72 USD, the upside of Gray Television Inc is 444.90%.

5.72 USD
Stock Price
31.17 USD
Fair Price
FAIR VALUE CALCULATION

GTN Fair Value

Peter Lynch's formula is:

GTN Fair Value
= Earnings Growth Rate x TTM EPS
GTN Fair Value
= 25.00 x 1.25
GTN Fair Value
= 31.17

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 210.80 179.00 410.00 90.00 455.00 268.96
YoY growth -19.54% -15.09% 129.05% -78.05% 405.56% 84.39%

GTN Fair Value - Key Data

Market Cap (mil) 545.97
P/E 4.59x
Forward P/E 1.30x
EPS 1.25
Avg earnings growth rate 84.39%
TTM earnings 119.00