The Discounted Cash Flow (DCF) valuation of GTPL Hathway Ltd (GTPL.NS) is 118.13 INR. With the latest stock price at 115.84 INR, the upside of GTPL Hathway Ltd based on DCF is 2.0%.
Based on the latest price of 115.84 INR and our DCF valuation, GTPL Hathway Ltd (GTPL.NS) is a buy. buying GTPL.NS stocks now will result in a potential gain of 2.0%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 15.5% | 14.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 92.93 - 159.60 | 118.13 |
| Upside | -19.8% - 37.8% | 2.0% |