What is the intrinsic value of GTRONIC.KL?

As of 2025-06-02, the Intrinsic Value of Globetronics Technology Bhd (GTRONIC.KL) is 0.66 MYR. This GTRONIC.KL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.45 MYR, the upside of Globetronics Technology Bhd is 48.10%.

The range of the Intrinsic Value is 0.60 - 0.75 MYR

Is GTRONIC.KL undervalued or overvalued?

Based on its market price of 0.45 MYR and our intrinsic valuation, Globetronics Technology Bhd (GTRONIC.KL) is undervalued by 48.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.60 - 0.75	0.66	48.1%
DCF (Growth 10y)	0.61 - 0.76	0.67	51.3%
DCF (EBITDA 5y)	0.76 - 1.05	0.87	95.1%
DCF (EBITDA 10y)	0.71 - 0.97	0.81	82.0%
Fair Value	0.08 - 0.08	0.08	-82.02%
P/E	0.55 - 1.18	0.78	75.4%
EV/EBITDA	0.54 - 0.77	0.63	40.7%
EPV	0.74 - 0.90	0.82	84.1%
DDM - Stable	0.05 - 0.11	0.08	-82.0%
DDM - Multi	0.27 - 0.38	0.32	-29.2%