The Discounted Cash Flow (DCF) valuation of Saigon Traffic Construction JSC (GTS.VN) is 16,871.02 VND. With the latest stock price at 11,400.00 VND, the upside of Saigon Traffic Construction JSC based on DCF is 48.0%.
Based on the latest price of 11,400.00 VND and our DCF valuation, Saigon Traffic Construction JSC (GTS.VN) is a buy. buying GTS.VN stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14,953.92 - 19,682.52 | 16,871.02 |
| Upside | 31.2% - 72.7% | 48.0% |