The Discounted Cash Flow (DCF) valuation of Geotrans SA (GTS.WA) is 10.72 PLN. With the latest stock price at 6.92 PLN, the upside of Geotrans SA based on DCF is 54.9%.
Based on the latest price of 6.92 PLN and our DCF valuation, Geotrans SA (GTS.WA) is a buy. buying GTS.WA stocks now will result in a potential gain of 54.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.3% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.90 - 13.59 | 10.72 |
| Upside | 28.6% - 96.4% | 54.9% |