The Discounted Cash Flow (DCF) valuation of Gaztransport et Technigaz SA (GTT.PA) is 147.51 EUR. With the latest stock price at 133.50 EUR, the upside of Gaztransport et Technigaz SA based on DCF is 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 109.25 - 240.26 | 147.51 |
| Upside | -18.2% - 80.0% | 10.5% |