Is GTT.PA undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Gaztransport et Technigaz SA (GTT.PA) is 191.78 EUR. This GTT.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 146.40 EUR, the upside of Gaztransport et Technigaz SA is 31.00%. This means that GTT.PA is undervalued by 31.00%.

The range of the Intrinsic Value is 143.48 - 306.29 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	143.48 - 306.29	191.78	31.0%
DCF (Growth 10y)	161.22 - 326.79	210.80	44.0%
DCF (EBITDA 5y)	72.24 - 91.93	78.41	-46.4%
DCF (EBITDA 10y)	102.30 - 128.93	111.78	-23.6%
Fair Value	234.21 - 234.21	234.21	59.98%
P/E	79.82 - 164.14	115.98	-20.8%
EV/EBITDA	31.41 - 51.65	37.57	-74.3%
EPV	72.43 - 96.67	84.55	-42.2%
DDM - Stable	87.40 - 267.10	177.25	21.1%
DDM - Multi	121.55 - 270.40	165.75	13.2%