The Discounted Cash Flow (DCF) valuation of Garrett Motion Inc (GTX) is 29.57 USD. With the latest stock price at 9.72 USD, the upside of Garrett Motion Inc based on DCF is 204.2%.
Based on the latest price of 9.72 USD and our DCF valuation, Garrett Motion Inc (GTX) is a buy. buying GTX stocks now will result in a potential gain of 204.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.04 - 40.25 | 29.57 |
| Upside | 137.1% - 314.1% | 204.2% |