As of 2024-12-14, the Intrinsic Value of Guard Therapeutics International AB (publ) (GUARD.ST) is
-32.05 SEK. This GUARD.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 18.90 SEK, the upside of Guard Therapeutics International AB (publ) is
-269.60%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-32.05 SEK
Intrinsic Value
GUARD.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-32.05 - -32.05 |
-32.05 |
-269.60% |
P/E |
(150.78) - (195.40) |
(186.55) |
-1087.0% |
DDM - Stable |
(82.12) - 336.72 |
127.30 |
573.6% |
DDM - Multi |
(113.70) - 387.61 |
(342.05) |
-1909.8% |
GUARD.ST Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
232.37 |
Beta |
0.39 |
Outstanding shares (mil) |
12.29 |
Enterprise Value (mil) |
140.79 |
Market risk premium |
5.10% |
Cost of Equity |
5.88% |
Cost of Debt |
5.00% |
WACC |
4.92% |