The Discounted Cash Flow (DCF) valuation of Gulf Energy Development PCL (GULF.BK) is 45.41 THB. With the latest stock price at 49.75 THB, the upside of Gulf Energy Development PCL based on DCF is -8.7%.
Based on the latest price of 49.75 THB and our DCF valuation, Gulf Energy Development PCL (GULF.BK) is a sell. selling GULF.BK stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 20.52 - 138.03 | 45.41 |
| Upside | -58.7% - 177.4% | -8.7% |