The Discounted Cash Flow (DCF) valuation of Glacier Media Inc (GVC.TO) is (1.99) CAD. With the latest stock price at 0.13 CAD, the upside of Glacier Media Inc based on DCF is -1632.9%.
Based on the latest price of 0.13 CAD and our DCF valuation, Glacier Media Inc (GVC.TO) is a sell. selling GVC.TO stocks now will result in a potential gain of 1632.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.4% | 5.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.80) - (1.20) | (1.99) |
| Upside | -9174.4% - -1025.0% | -1632.9% |