GVC.TO
Glacier Media Inc
Price:  
0.11 
CAD
Volume:  
204,600.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GVC.TO DCF Valuation - Growth Exit 5Y

-921.1%
Upside

The Discounted Cash Flow (DCF) valuation of Glacier Media Inc (GVC.TO) is (0.90) CAD. With the latest stock price at 0.11 CAD, the upside of Glacier Media Inc based on DCF is -921.1%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.5% - 8.2% 7.3%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (1.32) - (0.70) (0.90)
Upside -1295.8% - -739.4% -921.1%
0.11 CAD
Stock Price
(0.90) CAD
Fair Price