The Discounted Cash Flow (DCF) valuation of Grand Vision Media Holdings PLC (GVMH.L) is (11.69) GBP. With the latest stock price at 0.98 GBP, the upside of Grand Vision Media Holdings PLC based on DCF is -1298.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (53.71) - (7.94) | (11.69) |
| Upside | -5608.9% - -914.0% | -1298.5% |