The Discounted Cash Flow (DCF) valuation of Grandvision NV (GVNV.AS) is 19.95 EUR. With the latest stock price at 28.30 EUR, the upside of Grandvision NV based on DCF is -29.5%.
Based on the latest price of 28.30 EUR and our DCF valuation, Grandvision NV (GVNV.AS) is a sell. selling GVNV.AS stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.01 - 90.58 | 19.95 |
| Upside | -68.2% - 220.1% | -29.5% |