The Discounted Cash Flow (DCF) valuation of GSE Systems Inc (GVP) is (25.66) USD. With the latest stock price at 4.59 USD, the upside of GSE Systems Inc based on DCF is -659.1%.
Based on the latest price of 4.59 USD and our DCF valuation, GSE Systems Inc (GVP) is a sell. selling GVP stocks now will result in a potential gain of 659.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (73.10) - (16.73) | (25.66) |
| Upside | -1692.7% - -464.5% | -659.1% |