As of 2025-08-02, the Fair Value of ESS Tech Inc (GWH) is -35.51 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.71 USD, the upside of ESS Tech Inc is -2,176.70%.
With the market price of 1.71 USD and our fair value calculation, ESS Tech Inc (GWH) is not a good investment. Investing in GWH stocks now will result in a potential loss of 2,176.70%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -30.42 | -477.12 | -77.97 | -77.58 | -86.22 | -149.86 |
| YoY growth | -165.21% | -1,468.44% | 83.66% | 0.50% | -11.14% | -312.13% |
| Market Cap (mil) | 20.69 |
| P/E | |
| Forward P/E |
| EPS | -7.10 |
| Avg earnings growth rate | -312.13% |
| TTM earnings | -85.94 |