The Discounted Cash Flow (DCF) valuation of Globalworth Real Estate Investments Ltd (GWI.L) is 4.73 EUR. With the latest stock price at 2.77 EUR, the upside of Globalworth Real Estate Investments Ltd based on DCF is 70.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.7% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.68 - 8.77 | 4.73 |
| Upside | -3.3% - 216.5% | 70.6% |