As of 2025-04-25, the Intrinsic Value of Global Wellness Strategies Inc (GWS.CN) is -0.40 CAD. This GWS.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Global Wellness Strategies Inc is -909.13%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Global Wellness Strategies Inc (GWS.CN) is overvalued by 909.13%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.40 - -0.40 | -0.40 | -909.13% |
DDM - Stable | (0.23) - (0.40) | (0.32) | -732.4% |
DDM - Multi | (0.15) - (0.21) | (0.17) | -442.1% |
Market Cap (mil) | 2.21 |
Beta | 4.77 |
Outstanding shares (mil) | 44.29 |
Enterprise Value (mil) | 2.23 |
Market risk premium | 5.50% |
Cost of Equity | 25.36% |
Cost of Debt | 5.00% |
WACC | 25.12% |