As of 2024-12-12, the Intrinsic Value of Global Wellness Strategies Inc (GWS.CN) is
-0.40 CAD. This GWS.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Global Wellness Strategies Inc is
-909.13%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.40 CAD
Intrinsic Value
GWS.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.40 - -0.40 |
-0.40 |
-909.13% |
| DDM - Stable |
(0.23) - (0.40) |
(0.32) |
-732.4% |
| DDM - Multi |
(0.15) - (0.21) |
(0.17) |
-442.1% |
GWS.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.21 |
| Beta |
4.77 |
| Outstanding shares (mil) |
44.29 |
| Enterprise Value (mil) |
2.23 |
| Market risk premium |
5.50% |
| Cost of Equity |
25.36% |
| Cost of Debt |
5.00% |
| WACC |
25.12% |