GXE.TO
Gear Energy Ltd
Price:  
0.67 
CAD
Volume:  
841,599.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GXE.TO DCF Valuation - Growth Exit 5Y

50.2%
Upside

The Discounted Cash Flow (DCF) valuation of Gear Energy Ltd (GXE.TO) is 1.01 CAD. With the latest stock price at 0.67 CAD, the upside of Gear Energy Ltd based on DCF is 50.2%.

Range Selected
WACC / Discount Rate 6.3% - 9.2% 7.8%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 0.72 - 1.72 1.01
Upside 7.0% - 156.1% 50.2%
0.67 CAD
Stock Price
1.01 CAD
Fair Price