The Discounted Cash Flow (DCF) valuation of Gear Energy Ltd (GXE.TO) is 0.81 CAD. With the latest stock price at 0.48 CAD, the upside of Gear Energy Ltd based on DCF is 69.7%.
Based on the latest price of 0.48 CAD and our DCF valuation, Gear Energy Ltd (GXE.TO) is a buy. buying GXE.TO stocks now will result in a potential gain of 69.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.66 - 1.08 | 0.81 |
| Upside | 36.6% - 124.3% | 69.7% |