The Discounted Cash Flow (DCF) valuation of Gerresheimer AG (GXI.DE) is 37.61 EUR. With the latest stock price at 46.24 EUR, the upside of Gerresheimer AG based on DCF is -18.7%.
Based on the latest price of 46.24 EUR and our DCF valuation, Gerresheimer AG (GXI.DE) is a sell. selling GXI.DE stocks now will result in a potential gain of 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.8% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.10 - 118.75 | 37.61 |
| Upside | -80.3% - 156.8% | -18.7% |