The Discounted Cash Flow (DCF) valuation of Gerresheimer AG (GXI.DE) is 39.96 EUR. With the latest stock price at 47.14 EUR, the upside of Gerresheimer AG based on DCF is -15.2%.
Based on the latest price of 47.14 EUR and our DCF valuation, Gerresheimer AG (GXI.DE) is a sell. selling GXI.DE stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.64 - 131.99 | 39.96 |
| Upside | -79.5% - 180.0% | -15.2% |