The Discounted Cash Flow (DCF) valuation of GYG PLC (GYG.L) is (643.35) GBP. With the latest stock price at 21.00 GBP, the upside of GYG PLC based on DCF is -3163.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (4,075.54) - (385.64) | (643.35) |
| Upside | -19507.4% - -1936.4% | -3163.6% |