The Discounted Cash Flow (DCF) valuation of Gyldendal ASA (GYL.OL) is 1,171.43 NOK. With the latest stock price at 428.00 NOK, the upside of Gyldendal ASA based on DCF is 173.7%.
Based on the latest price of 428.00 NOK and our DCF valuation, Gyldendal ASA (GYL.OL) is a buy. buying GYL.OL stocks now will result in a potential gain of 173.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 707.91 - 2,836.11 | 1,171.43 |
| Upside | 65.4% - 562.6% | 173.7% |