The Discounted Cash Flow (DCF) valuation of GYM Group PLC (GYM.L) is 20.66 GBP. With the latest stock price at 180.00 GBP, the upside of GYM Group PLC based on DCF is -88.5%.
Based on the latest price of 180.00 GBP and our DCF valuation, GYM Group PLC (GYM.L) is a sell. selling GYM.L stocks now will result in a potential gain of 88.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 9.9% | 7.4% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (100.84) - 3,350.36 | 20.66 |
| Upside | -156.0% - 1761.3% | -88.5% |