The Discounted Cash Flow (DCF) valuation of Gamesys Group PLC (GYS.L) is 2,290.53 GBP. With the latest stock price at 1,850.00 GBP, the upside of Gamesys Group PLC based on DCF is 23.8%.
Based on the latest price of 1,850.00 GBP and our DCF valuation, Gamesys Group PLC (GYS.L) is a buy. buying GYS.L stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,523.13 - 4,479.32 | 2,290.53 |
| Upside | -17.7% - 142.1% | 23.8% |