The Discounted Cash Flow (DCF) valuation of Gamesys Group PLC (GYS.L) is 2,290.53 GBP. With the latest stock price at 1,850.00 GBP, the upside of Gamesys Group PLC based on DCF is 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,523.13 - 4,479.32 | 2,290.53 |
| Upside | -17.7% - 142.1% | 23.8% |