The Discounted Cash Flow (DCF) valuation of Gozco Plantations Tbk PT (GZCO.JK) is 131.28 IDR. With the latest stock price at 100.00 IDR, the upside of Gozco Plantations Tbk PT based on DCF is 31.3%.
Based on the latest price of 100.00 IDR and our DCF valuation, Gozco Plantations Tbk PT (GZCO.JK) is a buy. buying GZCO.JK stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.2% | 10.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 106.18 - 168.27 | 131.28 |
| Upside | 6.2% - 68.3% | 31.3% |