The Discounted Cash Flow (DCF) valuation of Hotel Grand Central Ltd (H18.SI) is 0.55 SGD. With the latest stock price at 0.69 SGD, the upside of Hotel Grand Central Ltd based on DCF is -20.4%.
Based on the latest price of 0.69 SGD and our DCF valuation, Hotel Grand Central Ltd (H18.SI) is a sell. selling H18.SI stocks now will result in a potential gain of 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.28 - 4.02 | 0.55 |
| Upside | -58.8% - 482.7% | -20.4% |