The Discounted Cash Flow (DCF) valuation of Hong Leong Asia Ltd (H22.SI) is 2.36 SGD. With the latest stock price at 1.64 SGD, the upside of Hong Leong Asia Ltd based on DCF is 43.7%.
Based on the latest price of 1.64 SGD and our DCF valuation, Hong Leong Asia Ltd (H22.SI) is a buy. buying H22.SI stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.01 - 2.95 | 2.36 |
| Upside | 22.5% - 80.1% | 43.7% |