The Discounted Cash Flow (DCF) valuation of Hai Phong Securities JSC (HAC.VN) is 19,706.07 VND. With the latest stock price at 9,900.00 VND, the upside of Hai Phong Securities JSC based on DCF is 99.1%.
Based on the latest price of 9,900.00 VND and our DCF valuation, Hai Phong Securities JSC (HAC.VN) is a buy. buying HAC.VN stocks now will result in a potential gain of 99.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.5% | 8.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16,908.50 - 24,331.89 | 19,706.07 |
| Upside | 70.8% - 145.8% | 99.1% |