As of 2025-05-18, the Fair Value of Himalaya Energi Perkasa Tbk PT (HADE.JK) is -1.10 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.00 IDR, the upside of Himalaya Energi Perkasa Tbk PT is -109.96%.
With the market price of 11.00 IDR and our fair value calculation, Himalaya Energi Perkasa Tbk PT (HADE.JK) is not a good investment. Investing in HADE.JK stocks now will result in a potential loss of 109.96%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,756.36 | -146.79 | -165.90 | -445.40 | -464.39 | -595.77 |
| YoY growth | 96.82% | 91.64% | -13.02% | -168.47% | -4.26% | 0.54% |
| Market Cap (mil) | 23,320.00 |
| P/E | |
| Forward P/E |
| EPS | -0.22 |
| Avg earnings growth rate | 0.54% |
| TTM earnings | -464.39 |