The Discounted Cash Flow (DCF) valuation of Harju Elekter AS (HAE1T.TL) is 6.95 EUR. With the latest stock price at 4.78 EUR, the upside of Harju Elekter AS based on DCF is 45.4%.
Based on the latest price of 4.78 EUR and our DCF valuation, Harju Elekter AS (HAE1T.TL) is a buy. buying HAE1T.TL stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.4% | 9.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 5.41 - 9.46 | 6.95 |
| Upside | 13.1% - 97.8% | 45.4% |