The Discounted Cash Flow (DCF) valuation of Hensoldt AG (HAG.DE) is 73.20 EUR. With the latest stock price at 101.40 EUR, the upside of Hensoldt AG based on DCF is -27.8%.
Based on the latest price of 101.40 EUR and our DCF valuation, Hensoldt AG (HAG.DE) is a sell. selling HAG.DE stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 44.92 - 173.44 | 73.20 |
| Upside | -55.7% - 71.0% | -27.8% |