The Discounted Cash Flow (DCF) valuation of Hensoldt AG (HAG.DE) is 33.64 EUR. With the latest stock price at 75.60 EUR, the upside of Hensoldt AG based on DCF is -55.5%.
Based on the latest price of 75.60 EUR and our DCF valuation, Hensoldt AG (HAG.DE) is a sell. selling HAG.DE stocks now will result in a potential gain of 55.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.32 - 80.16 | 33.64 |
| Upside | -74.5% - 6.0% | -55.5% |