The Discounted Cash Flow (DCF) valuation of Hensoldt AG (HAG.DE) is 86.19 EUR. With the latest stock price at 104.70 EUR, the upside of Hensoldt AG based on DCF is -17.7%.
Based on the latest price of 104.70 EUR and our DCF valuation, Hensoldt AG (HAG.DE) is a sell. selling HAG.DE stocks now will result in a potential gain of 17.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 49.71 - 264.70 | 86.19 |
| Upside | -52.5% - 152.8% | -17.7% |