The Discounted Cash Flow (DCF) valuation of Hagar hf (HAGA.IC) is 59.69 ISK. With the latest stock price at 115.00 ISK, the upside of Hagar hf based on DCF is -48.1%.
Based on the latest price of 115.00 ISK and our DCF valuation, Hagar hf (HAGA.IC) is a sell. selling HAGA.IC stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 10.8% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.24 - 83.81 | 59.69 |
| Upside | -61.5% - -27.1% | -48.1% |