The Discounted Cash Flow (DCF) valuation of Hagar hf (HAGA.IC) is 54.05 ISK. With the latest stock price at 106.00 ISK, the upside of Hagar hf based on DCF is -49.0%.
Based on the latest price of 106.00 ISK and our DCF valuation, Hagar hf (HAGA.IC) is a sell. selling HAGA.IC stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.2% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.52 - 79.65 | 54.05 |
| Upside | -63.7% - -24.9% | -49.0% |