The Discounted Cash Flow (DCF) valuation of Hai An Transport and Stevedoring JSC (HAH.VN) is 111.81 VND. With the latest stock price at 78.00 VND, the upside of Hai An Transport and Stevedoring JSC based on DCF is 43.3%.
Based on the latest price of 78.00 VND and our DCF valuation, Hai An Transport and Stevedoring JSC (HAH.VN) is a buy. buying HAH.VN stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 75.92 - 209.35 | 111.81 |
| Upside | -2.7% - 168.4% | 43.3% |