The Discounted Cash Flow (DCF) valuation of Haidemenos SA (HAIDE.AT) is (4.41) EUR. With the latest stock price at 0.76 EUR, the upside of Haidemenos SA based on DCF is -679.7%.
Based on the latest price of 0.76 EUR and our DCF valuation, Haidemenos SA (HAIDE.AT) is a sell. selling HAIDE.AT stocks now will result in a potential gain of 679.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.5% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (7.35) - (3.47) | (4.41) |
| Upside | -1066.7% - -556.4% | -679.7% |