The Discounted Cash Flow (DCF) valuation of Hindustan Aeronautics Ltd (HAL.NS) is 1,955.35 INR. With the latest stock price at 4,896.80 INR, the upside of Hindustan Aeronautics Ltd based on DCF is -60.1%.
Based on the latest price of 4,896.80 INR and our DCF valuation, Hindustan Aeronautics Ltd (HAL.NS) is a sell. selling HAL.NS stocks now will result in a potential gain of 60.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.9% - 17.9% | 15.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,692.38 - 2,393.83 | 1,955.35 |
| Upside | -65.4% - -51.1% | -60.1% |